Fix and Flip Hard Money Costs: A Worked Example

Last reviewed Oct 28, 2026 · Cap and Flip

A flip can look profitable on the purchase price and the ARV alone, and still lose money once financing is counted. Hard money loans are short term and usually cost more than a standard mortgage, so the loan terms matter as much as the repair budget.

The costs that add up

Interest is usually paid monthly on the loan balance. Points are an upfront fee, where one point is 1% of the loan. Lenders may also charge other fees, and you still pay taxes, insurance and utilities while you hold the property, plus agent and closing costs when you sell. Terms vary by lender, so use the numbers from your own term sheet.

A worked example

Purchase price $150,000, ARV $260,000, rehab $45,000, held 6 months. The loan covers 85% of the price and 100% of the rehab, at 11% interest only with 2 points and $1,500 in other fees.

ItemAmount
Loan ($127,500 + $45,000)$172,500
Interest ($172,500 × 11% ÷ 12 × 6)$9,487.50
Points and fees ($3,450 + $1,500)$4,950
Buying closing costs (2% of price)$3,000
Holding costs ($900 × 6)$5,400
Selling costs (6% of ARV)$15,600
Total cost (price + rehab + all of the above)$233,437.50
Profit ($260,000 − $233,437.50)$26,562.50
Cash you put in ($217,837.50 − $172,500)$45,337.50
Return on cashabout 58.6% over 6 months

Financing and holding costs (interest, points, fees and holding) come to $19,837.50 in this example. That is money the deal has to cover before you make a dollar.

The 70% rule check

The 70% rule says to pay no more than 70% of the ARV minus the rehab: $260,000 × 70% − $45,000 = $137,000. The example price of $150,000 is above that number, yet the deal still shows a profit because the ARV is high compared with the total cost. The rule is a quick filter, not a promise, and it ignores your actual loan terms. That is why it is worth running the full numbers.

What changes the result the most

Time is the biggest lever. Each extra month adds interest and holding costs. Run the example again with 9 months instead of 6 and watch the profit fall. An ARV that comes in lower than expected has the same kind of effect, so test a conservative ARV too.

Run your own numbers. Open the fix and flip calculator. Planning to keep the property as a rental instead? Try the DSCR calculator.

The example uses round numbers for illustration. Cap and Flip is not a lender and this is not financial advice.

AdBestRoofersInA directory of roofing contractors. Visit the site
AdImpulsa Local NJWebsites and local search help for small businesses. Visit the site
AdLocalLeadsDataLead lists for property and business outreach. Visit the site
Want to advertise here?Reach rental property investors on this page. Contact us